{"id":798,"date":"2020-06-21T19:07:36","date_gmt":"2020-06-21T19:07:36","guid":{"rendered":"http:\/\/minoffice.be\/6BI\/granaatappel\/?page_id=798"},"modified":"2020-06-22T16:05:39","modified_gmt":"2020-06-22T16:05:39","slug":"opening-and-end-balance","status":"publish","type":"page","link":"http:\/\/minoffice.be\/6BI\/granaatappel\/opening-and-end-balance\/","title":{"rendered":"Opening and End Balance"},"content":{"rendered":"<p>[et_pb_section fb_built=&#8221;1&#8243; _builder_version=&#8221;4.4.4&#8243; background_enable_color=&#8221;off&#8221; background_image=&#8221;http:\/\/minoffice.be\/6BI\/granaatappel\/wp-content\/uploads\/2020\/05\/wallpaperflare.com_wallpaper-scaled-1.jpg&#8221; min_height=&#8221;285px&#8221; custom_margin=&#8221;||-2px|||&#8221; custom_padding=&#8221;||117px|||&#8221; hover_enabled=&#8221;0&#8243; background_size=&#8221;contain&#8221; background_repeat=&#8221;repeat-y&#8221;][et_pb_row _builder_version=&#8221;4.4.4&#8243; background_color=&#8221;#57731d&#8221; width=&#8221;100%&#8221; max_width=&#8221;1431px&#8221; min_height=&#8221;168px&#8221; custom_padding=&#8221;||15px|||&#8221; border_width_all=&#8221;2px&#8221; border_color_all=&#8221;#ffffff&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.4.4&#8243;][et_pb_text _builder_version=&#8221;4.4.4&#8243; text_font=&#8221;Special Elite||||||||&#8221; header_text_color=&#8221;#ffffff&#8221; background_layout=&#8221;dark&#8221;]<\/p>\n<h1 style=\"padding-left: 30px;\">Opening- and End Balance<\/h1>\n<p>[\/et_pb_text][et_pb_text _builder_version=&#8221;4.4.4&#8243; text_text_color=&#8221;#ffffff&#8221; header_text_color=&#8221;#000000&#8243; background_layout=&#8221;dark&#8221; custom_margin=&#8221;-19px|||||&#8221;]<\/p>\n<h5 style=\"padding-left: 90px; color: black;\">After each term, a balance sheet and income statement of our company was drawn up by the game system.<br \/> From this we could deduce how we actually were financially.<\/h5>\n<p>[\/et_pb_text][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.4.4&#8243;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.4.4&#8243;][et_pb_text _builder_version=&#8221;4.4.4&#8243;]<\/p>\n<h3><span style=\"text-decoration: underline;\">Term 1<\/span><\/h3>\n<p>[\/et_pb_text][et_pb_tabs active_tab_background_color=&#8221;#57731d&#8221; inactive_tab_background_color=&#8221;#90af6d&#8221; active_tab_text_color=&#8221;#ffffff&#8221; disabled_on=&#8221;off|off|off&#8221; _builder_version=&#8221;4.4.4&#8243; tab_text_color=&#8221;#000000&#8243; background_color=&#8221;#57731d&#8221;][et_pb_tab title=&#8221;Estimated balance&#8221; _builder_version=&#8221;4.4.4&#8243; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"575\" height=\"494\">\n<tbody>\n<tr>\n<td colspan=\"3\" style=\"width: 273.109375px;\"><u>Assets<\/u><\/td>\n<td colspan=\"3\" style=\"width: 304.984375px;\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Fixed assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Equity<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Intangible assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Issued capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Material assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Transferred capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac0<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">production unit<\/td>\n<td style=\"width: 85.28125px;\">\u20ac2.500.000<\/td>\n<td style=\"width: 70.296875px;\">Debt<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Current assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Debt &lt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Stock<\/td>\n<td style=\"width: 85.28125px;\">\u20ac0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Repayment of investment credit<\/td>\n<td style=\"width: 85.390625px;\">\u20ac0<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Liquid assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Debt &gt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Bank<\/td>\n<td style=\"width: 85.28125px;\">\u20ac1.000.000<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Investment credit<\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.500.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Vorderingen<\/td>\n<td style=\"width: 85.28125px;\">\u20ac -0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"width: 181.828125px;\">Total<\/td>\n<td style=\"width: 85.28125px;\">\u20ac3.500.000<\/td>\n<td colspan=\"2\" style=\"width: 213.59375px;\">Total<\/td>\n<td style=\"width: 85.390625px;\">\u20ac3.500.000<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>[\/et_pb_tab][et_pb_tab title=&#8221;Opening balance&#8221; _builder_version=&#8221;4.4.4&#8243; body_text_color=&#8221;#ffffff&#8221; background_color=&#8221;#57731d&#8221; background_enable_color=&#8221;on&#8221; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"547\" style=\"border-color: white;\" height=\"472\">\n<tbody>\n<tr>\n<td colspan=\"3\" style=\"width: 258.15625px;\"><u>Assets<\/u><\/td>\n<td colspan=\"3\" style=\"width: 304.984375px;\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\">Fixed assets<\/td>\n<td style=\"width: 91.734375px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.500.000<\/td>\n<td style=\"width: 70.296875px;\">Equity<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Material assets<\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.500.000<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Issued capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Depreciation of material assets<\/td>\n<td style=\"width: 85.390625px;\">\u20ac -0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Transferred capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac0<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\">Current assets<\/td>\n<td style=\"width: 91.734375px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<td style=\"width: 70.296875px;\">Debt<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Stock<\/td>\n<td style=\"width: 85.390625px;\">\u20ac0<\/td>\n<td style=\"width: 70.296875px;\">Debt &lt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">trade receivables&lt; 1j<\/td>\n<td style=\"width: 85.390625px;\">\u20ac0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Repayment of investment credit<\/td>\n<td style=\"width: 85.390625px;\">\u20ac0<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\">Liquid assets<\/td>\n<td style=\"width: 91.734375px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<td style=\"width: 70.296875px;\">Debt &gt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.500.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Operational<\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Investment credit<\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.500.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Financing and tax<\/td>\n<td style=\"width: 85.390625px;\">\u20ac -0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"width: 166.765625px;\">Total<\/td>\n<td style=\"width: 85.390625px;\">\u20ac3.500.000<\/td>\n<td colspan=\"2\" style=\"width: 213.59375px;\">Total<\/td>\n<td style=\"width: 85.390625px;\">\u20ac3.500.000<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>[\/et_pb_tab][et_pb_tab title=&#8221;End balance&#8221; _builder_version=&#8221;4.4.4&#8243; body_text_color=&#8221;#ffffff&#8221; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"520\" height=\"432\">\n<tbody>\n<tr>\n<td colspan=\"3\" style=\"width: 259px;\"><u>Assets<\/u><\/td>\n<td colspan=\"3\" style=\"width: 245px;\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\">Fixed assets<\/td>\n<td style=\"width: 97px;\"><\/td>\n<td style=\"width: 91px;\">\u20ac1.866.667<\/td>\n<td style=\"width: 52px;\">Equity<\/td>\n<td style=\"width: 90px;\"><\/td>\n<td style=\"width: 91px;\">\u20ac2.097.379<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\"><\/td>\n<td style=\"width: 97px;\">Material assets<\/td>\n<td style=\"width: 91px;\">\u20ac2.500.000<\/td>\n<td style=\"width: 52px;\"><\/td>\n<td style=\"width: 90px;\">Issued capital<\/td>\n<td style=\"width: 91px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\"><\/td>\n<td style=\"width: 97px;\">Depreciation of material assets<\/td>\n<td style=\"width: 91px;\">\u20ac -633.333<\/td>\n<td style=\"width: 52px;\"><\/td>\n<td style=\"width: 90px;\">Transferred capital<\/td>\n<td style=\"width: 91px;\">\u20ac2.097.379<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\">Current assets<\/td>\n<td style=\"width: 97px;\"><\/td>\n<td style=\"width: 91px;\">\u20ac2.630.713<\/td>\n<td style=\"width: 52px;\">Debt<\/td>\n<td style=\"width: 90px;\"><\/td>\n<td style=\"width: 91px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\"><\/td>\n<td style=\"width: 97px;\">Stock<\/td>\n<td style=\"width: 91px;\">\u20ac844.130<\/td>\n<td style=\"width: 52px;\">Debt &lt; 1j<\/td>\n<td style=\"width: 90px;\"><\/td>\n<td style=\"width: 91px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\"><\/td>\n<td style=\"width: 97px;\">Trade receivables&lt; 1j<\/td>\n<td style=\"width: 91px;\">\u20ac212.568<\/td>\n<td style=\"width: 52px;\"><\/td>\n<td style=\"width: 90px;\">Repayment of investment credit<\/td>\n<td style=\"width: 91px;\">\u20ac100.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\">Liquid assets<\/td>\n<td style=\"width: 97px;\"><\/td>\n<td style=\"width: 91px;\">\u20ac1.573.994<\/td>\n<td style=\"width: 52px;\">Debt &gt; 1j<\/td>\n<td style=\"width: 90px;\"><\/td>\n<td style=\"width: 91px;\">\u20ac2.400.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\"><\/td>\n<td style=\"width: 97px;\">Operational<\/td>\n<td style=\"width: 91px;\">\u20ac1.641.171<\/td>\n<td style=\"width: 52px;\"><\/td>\n<td style=\"width: 90px;\">Investment credit<\/td>\n<td style=\"width: 91px;\">\u20ac2.400.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 59px;\"><\/td>\n<td style=\"width: 97px;\">Financing and tax<\/td>\n<td style=\"width: 91px;\">\u20ac -67.177<\/td>\n<td style=\"width: 52px;\"><\/td>\n<td style=\"width: 90px;\"><\/td>\n<td style=\"width: 91px;\"><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"width: 162px;\">Total<\/td>\n<td style=\"width: 91px;\">\u20ac 4.497.379<\/td>\n<td colspan=\"2\" style=\"width: 148px;\">Total<\/td>\n<td style=\"width: 91px;\">\u20ac4.497.379<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>[\/et_pb_tab][\/et_pb_tabs][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.4.4&#8243;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.4.4&#8243;][et_pb_text _builder_version=&#8221;4.4.4&#8243;]<\/p>\n<h3><span style=\"text-decoration: underline;\">Term 2<\/span><\/h3>\n<p>[\/et_pb_text][et_pb_tabs active_tab_background_color=&#8221;#57731d&#8221; inactive_tab_background_color=&#8221;#90af6d&#8221; active_tab_text_color=&#8221;#ffffff&#8221; disabled_on=&#8221;off|off|off&#8221; _builder_version=&#8221;4.4.4&#8243; tab_text_color=&#8221;#000000&#8243; background_color=&#8221;#57731d&#8221;][et_pb_tab title=&#8221;Estimated balance&#8221; _builder_version=&#8221;4.4.4&#8243; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"575\" height=\"494\">\n<tbody>\n<tr>\n<td colspan=\"3\" style=\"width: 273.109375px;\"><u>Assets<\/u><\/td>\n<td colspan=\"3\" style=\"width: 304.984375px;\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Fixed assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Equity<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Intangible assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Issued capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.097.379<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Material assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Transferred capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac0<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">production unit<\/td>\n<td style=\"width: 85.28125px;\">\u20ac2.500.000<\/td>\n<td style=\"width: 70.296875px;\">Debt<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Current assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Debt &lt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Stock<\/td>\n<td style=\"width: 85.28125px;\">\u20ac0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Repayment of investment credit<\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Liquid assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Debt &gt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Bank<\/td>\n<td style=\"width: 85.28125px;\">\u20ac2.0973.379<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Investment credit<\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.500.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Vorderingen<\/td>\n<td style=\"width: 85.28125px;\">\u20ac -0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"width: 181.828125px;\">Total<\/td>\n<td style=\"width: 85.28125px;\">\u20ac4.597.379<\/td>\n<td colspan=\"2\" style=\"width: 213.59375px;\">Total<\/td>\n<td style=\"width: 85.390625px;\">\u20ac4.597.379<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>[\/et_pb_tab][et_pb_tab title=&#8221;Opening balance&#8221; _builder_version=&#8221;4.4.4&#8243; body_text_color=&#8221;#ffffff&#8221; background_color=&#8221;#57731d&#8221; background_enable_color=&#8221;on&#8221; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"520\" height=\"432\">\n<tbody>\n<tr>\n<td colspan=\"3\"><u>Assets<\/u><\/td>\n<td colspan=\"3\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td>Fixed assets<\/td>\n<td><\/td>\n<td>\u20ac1.866.667<\/td>\n<td>Equity<\/td>\n<td><\/td>\n<td>\u20ac2.097.379<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Material assets<\/td>\n<td>\u20ac2.500.000<\/td>\n<td><\/td>\n<td>Issued capital<\/td>\n<td>\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Depreciation of material assets<\/td>\n<td>\u20ac -633.333<\/td>\n<td><\/td>\n<td>Transferred capital<\/td>\n<td>\u20ac2.097.379<\/td>\n<\/tr>\n<tr>\n<td>Current assets<\/td>\n<td><\/td>\n<td>\u20ac2.630.713<\/td>\n<td>Debt<\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Stock<\/td>\n<td>\u20ac844.130<\/td>\n<td>Debt &lt; 1j<\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Trade receivables&lt; 1j<\/td>\n<td>\u20ac212.568<\/td>\n<td><\/td>\n<td>Repayment of investment credit<\/td>\n<td>\u20ac100.000<\/td>\n<\/tr>\n<tr>\n<td>Liquid assets<\/td>\n<td><\/td>\n<td>\u20ac1.573.994<\/td>\n<td>Debt &gt; 1j<\/td>\n<td><\/td>\n<td>\u20ac2.400.000<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Operational<\/td>\n<td>\u20ac1.641.171<\/td>\n<td><\/td>\n<td>Investment credit<\/td>\n<td>\u20ac2.400.000<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Financing and tax<\/td>\n<td>\u20ac -67.177<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\">Total<\/td>\n<td>\u20ac 4.497.379<\/td>\n<td colspan=\"2\">Total<\/td>\n<td>\u20ac4.497.379<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n<p>[\/et_pb_tab][et_pb_tab title=&#8221;End balance&#8221; _builder_version=&#8221;4.4.4&#8243; body_text_color=&#8221;#ffffff&#8221; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"520\" height=\"432\">\n<tbody>\n<tr>\n<td colspan=\"3\" style=\"width: 258.15625px;\"><u>Assets<\/u><\/td>\n<td colspan=\"3\" style=\"width: 305.578125px;\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\">Fixed assets<\/td>\n<td style=\"width: 91.734375px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.233.333<\/td>\n<td style=\"width: 70.296875px;\">Equity<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.984375px;\">\u20ac3.969.134<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Material assets<\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.500.000<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Issued capital<\/td>\n<td style=\"width: 85.984375px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Depreciation of material assets<\/td>\n<td style=\"width: 85.390625px;\">\u20ac -1.266.667<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Transferred capital<\/td>\n<td style=\"width: 85.984375px;\">\u20ac2.969.134<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\">Current assets<\/td>\n<td style=\"width: 91.734375px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac 5.035.800<\/td>\n<td style=\"width: 70.296875px;\">Debt<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.984375px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Stock<\/td>\n<td style=\"width: 85.390625px;\">\u20ac938.095<\/td>\n<td style=\"width: 70.296875px;\">Debt &lt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.984375px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Trade receivables&lt; 1j<\/td>\n<td style=\"width: 85.390625px;\">\u20ac323.571<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Repayment of investment credit<\/td>\n<td style=\"width: 85.984375px;\">\u20ac100.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\">Liquid assets<\/td>\n<td style=\"width: 91.734375px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac3.774.134<\/td>\n<td style=\"width: 70.296875px;\">Debt &gt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.984375px;\">\u20ac2.300.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Operational<\/td>\n<td style=\"width: 85.390625px;\">\u20ac4.315.501<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Investment credit<\/td>\n<td style=\"width: 85.984375px;\">\u20ac2.300.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 69.03125px;\"><\/td>\n<td style=\"width: 91.734375px;\">Financing and tax<\/td>\n<td style=\"width: 85.390625px;\">\u20ac -541.367<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.984375px;\"><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"width: 166.765625px;\">Total<\/td>\n<td style=\"width: 85.390625px;\">\u20ac6.269.134<\/td>\n<td colspan=\"2\" style=\"width: 213.59375px;\">Total<\/td>\n<td style=\"width: 85.984375px;\">\u20ac6.269.134<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>[\/et_pb_tab][\/et_pb_tabs][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.4.4&#8243;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.4.4&#8243;][et_pb_text _builder_version=&#8221;4.4.4&#8243;]<\/p>\n<h3><span style=\"text-decoration: underline;\">Term 3<\/span><\/h3>\n<p>[\/et_pb_text][et_pb_tabs active_tab_background_color=&#8221;#57731d&#8221; inactive_tab_background_color=&#8221;#90af6d&#8221; active_tab_text_color=&#8221;#ffffff&#8221; disabled_on=&#8221;off|off|off&#8221; _builder_version=&#8221;4.4.4&#8243; tab_text_color=&#8221;#000000&#8243; background_color=&#8221;#57731d&#8221;][et_pb_tab title=&#8221;Estimated balance&#8221; _builder_version=&#8221;4.4.4&#8243; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"575\" height=\"494\">\n<tbody>\n<tr>\n<td colspan=\"3\" style=\"width: 273.109375px;\"><u>Assets<\/u><\/td>\n<td colspan=\"3\" style=\"width: 304.984375px;\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Fixed assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Equity<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Intangible assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Issued capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Material assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Transferred capital<\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.969.133<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">production unit<\/td>\n<td style=\"width: 85.28125px;\">\u20ac2500000<\/td>\n<td style=\"width: 70.296875px;\">Debt<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Current assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Debt &lt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Stock<\/td>\n<td style=\"width: 85.28125px;\">\u20ac0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Repayment of investment credit<\/td>\n<td style=\"width: 85.390625px;\">\u20ac100.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\">Liquid assets<\/td>\n<td style=\"width: 88.796875px;\"><\/td>\n<td style=\"width: 85.28125px;\"><\/td>\n<td style=\"width: 70.296875px;\">Debt &gt; 1j<\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.300.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Bank<\/td>\n<td style=\"width: 85.28125px;\">\u20ac3.869.133<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\">Investment credit<\/td>\n<td style=\"width: 85.390625px;\">\u20ac2.300.000<\/td>\n<\/tr>\n<tr>\n<td style=\"width: 87.03125px;\"><\/td>\n<td style=\"width: 88.796875px;\">Vorderingen<\/td>\n<td style=\"width: 85.28125px;\">\u20ac -0<\/td>\n<td style=\"width: 70.296875px;\"><\/td>\n<td style=\"width: 137.296875px;\"><\/td>\n<td style=\"width: 85.390625px;\"><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\" style=\"width: 181.828125px;\">Total<\/td>\n<td style=\"width: 85.28125px;\">\u20ac6.369.133<\/td>\n<td colspan=\"2\" style=\"width: 213.59375px;\">Total<\/td>\n<td style=\"width: 85.390625px;\">\u20ac6.369.133<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>[\/et_pb_tab][et_pb_tab title=&#8221;Opening balance&#8221; _builder_version=&#8221;4.4.4&#8243; body_text_color=&#8221;#ffffff&#8221; background_color=&#8221;#57731d&#8221; background_enable_color=&#8221;on&#8221; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<table width=\"520\" height=\"432\">\n<tbody>\n<tr>\n<td colspan=\"3\"><u>Assets<\/u><\/td>\n<td colspan=\"3\"><u>Liabilities<\/u><\/td>\n<\/tr>\n<tr>\n<td>Fixed assets<\/td>\n<td><\/td>\n<td>\u20ac1.233.333<\/td>\n<td>Equity<\/td>\n<td><\/td>\n<td>\u20ac3.969.134<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Material assets<\/td>\n<td>\u20ac2.500.000<\/td>\n<td><\/td>\n<td>Issued capital<\/td>\n<td>\u20ac1.000.000<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Depreciation of material assets<\/td>\n<td>\u20ac -1.266.667<\/td>\n<td><\/td>\n<td>Transferred capital<\/td>\n<td>\u20ac2.969.134<\/td>\n<\/tr>\n<tr>\n<td>Current assets<\/td>\n<td><\/td>\n<td>\u20ac 5.035.800<\/td>\n<td>Debt<\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Stock<\/td>\n<td>\u20ac938.095<\/td>\n<td>Debt &lt; 1j<\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Trade receivables&lt; 1j<\/td>\n<td>\u20ac323.571<\/td>\n<td><\/td>\n<td>Repayment of investment credit<\/td>\n<td>\u20ac100.000<\/td>\n<\/tr>\n<tr>\n<td>Liquid assets<\/td>\n<td><\/td>\n<td>\u20ac3.774.134<\/td>\n<td>Debt &gt; 1j<\/td>\n<td><\/td>\n<td>\u20ac2.300.000<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Operational<\/td>\n<td>\u20ac4.315.501<\/td>\n<td><\/td>\n<td>Investment credit<\/td>\n<td>\u20ac2.300.000<\/td>\n<\/tr>\n<tr>\n<td><\/td>\n<td>Financing and tax<\/td>\n<td>\u20ac -541.367<\/td>\n<td><\/td>\n<td><\/td>\n<td><\/td>\n<\/tr>\n<tr>\n<td colspan=\"2\">Total<\/td>\n<td>\u20ac6.269.134<\/td>\n<td colspan=\"2\">Total<\/td>\n<td>\u20ac6.269.134<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<p>&nbsp;<\/p>\n<p>[\/et_pb_tab][et_pb_tab title=&#8221;End balance&#8221; _builder_version=&#8221;4.4.4&#8243; body_text_color=&#8221;#ffffff&#8221; custom_css_main_element=&#8221;overflow-x:auto;&#8221;]<\/p>\n<p>&nbsp;<\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p style=\"padding-left: 90px;\"><em>No data available<\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em>\u00a0<\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p><em><\/em><\/p>\n<p>&nbsp;<\/p>\n<p>[\/et_pb_tab][\/et_pb_tabs][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.4.4&#8243;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.4.4&#8243;][et_pb_button button_url=&#8221;http:\/\/minoffice.be\/6BI\/granaatappel\/about-en\/#2&#8243; button_text=&#8221;Back&#8221; button_alignment=&#8221;center&#8221; _builder_version=&#8221;4.4.4&#8243; background_layout=&#8221;dark&#8221;][\/et_pb_button][\/et_pb_column][\/et_pb_row][\/et_pb_section]<\/p>\n","protected":false},"excerpt":{"rendered":"<p>[et_pb_section fb_built=&#8221;1&#8243; _builder_version=&#8221;4.4.4&#8243; background_enable_color=&#8221;off&#8221; background_image=&#8221;http:\/\/minoffice.be\/6BI\/granaatappel\/wp-content\/uploads\/2020\/05\/wallpaperflare.com_wallpaper-scaled-1.jpg&#8221; min_height=&#8221;285px&#8221; custom_margin=&#8221;||-2px|||&#8221; custom_padding=&#8221;||117px|||&#8221; hover_enabled=&#8221;0&#8243; background_size=&#8221;contain&#8221; background_repeat=&#8221;repeat-y&#8221;][et_pb_row _builder_version=&#8221;4.4.4&#8243; background_color=&#8221;#57731d&#8221; width=&#8221;100%&#8221; max_width=&#8221;1431px&#8221; min_height=&#8221;168px&#8221; custom_padding=&#8221;||15px|||&#8221; border_width_all=&#8221;2px&#8221; border_color_all=&#8221;#ffffff&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.4.4&#8243;][et_pb_text _builder_version=&#8221;4.4.4&#8243; text_font=&#8221;Special Elite||||||||&#8221; header_text_color=&#8221;#ffffff&#8221; background_layout=&#8221;dark&#8221;] Opening- and End Balance [\/et_pb_text][et_pb_text _builder_version=&#8221;4.4.4&#8243; text_text_color=&#8221;#ffffff&#8221; header_text_color=&#8221;#000000&#8243; background_layout=&#8221;dark&#8221; custom_margin=&#8221;-19px|||||&#8221;] After each term, a balance sheet and income statement of our company was drawn up by the game system. [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_et_pb_use_builder":"on","_et_pb_old_content":"","_et_gb_content_width":"","footnotes":""},"class_list":["post-798","page","type-page","status-publish","hentry"],"_links":{"self":[{"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/pages\/798","targetHints":{"allow":["GET"]}}],"collection":[{"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/comments?post=798"}],"version-history":[{"count":11,"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/pages\/798\/revisions"}],"predecessor-version":[{"id":994,"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/pages\/798\/revisions\/994"}],"wp:attachment":[{"href":"http:\/\/minoffice.be\/6BI\/granaatappel\/wp-json\/wp\/v2\/media?parent=798"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}