{"id":51,"date":"2022-05-09T16:55:15","date_gmt":"2022-05-09T16:55:15","guid":{"rendered":"https:\/\/minoffice.be\/Mobil\/?page_id=51"},"modified":"2022-06-14T22:37:52","modified_gmt":"2022-06-14T22:37:52","slug":"resultaten-cashflow","status":"publish","type":"page","link":"https:\/\/minoffice.be\/Mobil\/index.php\/home\/resultaten-cashflow\/","title":{"rendered":"Resultaten &#038; cashflow"},"content":{"rendered":"<p>[et_pb_section fb_built=&#8221;1&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; background_image=&#8221;https:\/\/minoffice.be\/Mobil\/wp-content\/uploads\/2022\/05\/Kostenverdeelstaat-5.jpg&#8221; min_height=&#8221;594px&#8221; custom_padding=&#8221;||0px|||&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; min_height=&#8221;317px&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; header_font=&#8221;||||||||&#8221; header_font_size=&#8221;70px&#8221; header_letter_spacing=&#8221;4px&#8221; header_line_height=&#8221;1.5em&#8221; header_2_font=&#8221;Karla||||||||&#8221; header_2_text_align=&#8221;center&#8221; background_color=&#8221;rgba(0,0,0,0.26)&#8221; transform_translate=&#8221;0px|161px&#8221; custom_padding=&#8221;10px||10px||false|false&#8221; global_colors_info=&#8221;{}&#8221;]<\/p>\n<h1 style=\"text-align: center;\"><span style=\"color: #ffffff;\">Resultaten en Cashflow<\/span><\/h1>\n<p>[\/et_pb_text][\/et_pb_column][\/et_pb_row][\/et_pb_section][et_pb_section fb_built=&#8221;1&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; header_2_font=&#8221;Cormorant Garamond|600|||||||&#8221; header_2_text_align=&#8221;center&#8221; header_2_letter_spacing=&#8221;2px&#8221; header_2_line_height=&#8221;1.5em&#8221; custom_margin=&#8221;||-6px|||&#8221; custom_padding=&#8221;||0px|||&#8221; hover_enabled=&#8221;0&#8243; global_colors_info=&#8221;{}&#8221; sticky_enabled=&#8221;0&#8243;]<\/p>\n<h2>Resultaten en Cashflow<\/h2>\n<p>[\/et_pb_text][et_pb_divider color=&#8221;#11677b&#8221; divider_weight=&#8221;7px&#8221; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; width=&#8221;50%&#8221; module_alignment=&#8221;center&#8221; min_height=&#8221;0.8px&#8221; custom_padding=&#8221;4px||2px|||&#8221; global_colors_info=&#8221;{}&#8221;][\/et_pb_divider][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; hover_enabled=&#8221;0&#8243; global_colors_info=&#8221;{}&#8221; custom_margin=&#8221;-7px|||||&#8221; sticky_enabled=&#8221;0&#8243;]<\/p>\n<p><span>De operationele kasstroom\/cashflow gaat over het operationeel resultaat van een bedrijf. <\/span><\/p>\n<p><span>Het is de geldstroom van inkomsten en uitgaven die betrekking hebben op het dagelijks functioneren van een bedrijf.<\/span><\/p>\n<p>[\/et_pb_text][\/et_pb_column][\/et_pb_row][\/et_pb_section][et_pb_section fb_built=&#8221;1&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; background_image=&#8221;https:\/\/minoffice.be\/Mobil\/wp-content\/uploads\/2022\/05\/r-scaled.jpg&#8221; min_height=&#8221;353px&#8221; custom_padding=&#8221;||170px|||&#8221; global_colors_info=&#8221;{}&#8221;][\/et_pb_section][et_pb_section fb_built=&#8221;1&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; custom_padding=&#8221;||2px|||&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; header_text_align=&#8221;center&#8221; header_2_text_align=&#8221;center&#8221; header_2_font_size=&#8221;30px&#8221; header_2_letter_spacing=&#8221;2px&#8221; header_2_line_height=&#8221;1.5em&#8221; custom_margin=&#8221;||-3px|||&#8221; hover_enabled=&#8221;0&#8243; global_colors_info=&#8221;{}&#8221; sticky_enabled=&#8221;0&#8243;]<\/p>\n<h2>Verwachte resultaten en cashflow van periode 3<\/h2>\n<p>[\/et_pb_text][et_pb_divider color=&#8221;#11677b&#8221; divider_style=&#8221;double&#8221; divider_weight=&#8221;7px&#8221; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; width=&#8221;50%&#8221; module_alignment=&#8221;center&#8221; global_colors_info=&#8221;{}&#8221;][\/et_pb_divider][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; custom_margin=&#8221;-17px|||||&#8221; global_colors_info=&#8221;{}&#8221;]<\/p>\n<p><span>Bij periode 3 gaan we per product berekenen. <\/span><\/p>\n<p><span>Hoe?<\/span><\/p>\n<p><span>Door de verkoopprijs te vermenigvuldigen met het aantal verkoop (p*q) =&gt; De totale <strong>omzet<\/strong> bedraagt <strong>\u20ac 14.474.716,01,<\/strong><\/span><\/p>\n<p><span>en de totale <strong>kosten<\/strong> bedragen <strong>\u20ac 7.903.88,33<\/strong><\/span><\/p>\n<p><span>Hierop is een <strong>belasting<\/strong> van 22,2% te berekenen. <\/span><\/p>\n<p><span>Het <strong>resultaat voor belasting<\/strong> is omzet \u2013 kosten en dat bedraagt <\/span><strong>\u20ac 5.112.107,82<\/strong><\/p>\n<p><strong>Operationele cashflow<\/strong> = resultaat na belasting + afschrijvingen \u2013 klantenkrediet + leverancierskrediet \u2013 voorraadmutatie.<\/p>\n<p><span><\/span>=&gt; Berekening: \u20ac 5.112.107,82+ \u20ac 633.333,33 &#8211; \u20ac 603.113,17 + 0 \u2013 \u20ac 676.000,00 = <strong>\u20ac 4.466.327,99<\/strong><\/p>\n<p><strong>Cashflow uit financiering<\/strong> = kapitaal + investeringskrediet \u2013 terugbetaling investeringskrediet.<span><\/span><\/p>\n<p>=&gt; Berekening: 1.000.000,00 + 1.500.000,00 -70.000,00 = <strong>\u20ac 2.430.000,00<\/strong><\/p>\n<p><span><strong>Kasstroom<\/strong>: operationele cfl + cfl uit investeringen + cfl uit financiering = <strong>\u20ac\u00a04.496.327,99<\/strong><\/span><\/p>\n<p><span><strong><\/strong><\/span><\/p>\n<p>[\/et_pb_text][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; width=&#8221;43%&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_code _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;]<div class=\"visualizer-front-container visualizer-lazy-render\" id=\"chart_wrapper_visualizer-465-1887356210\"><style type=\"text\/css\" name=\"visualizer-custom-css\" id=\"customcss-visualizer-465\">.locker,.locker-loader{position:absolute;top:0;left:0;width:100%;height:100%}.locker{z-index:1000;opacity:.8;background-color:#fff;-ms-filter:\"progid:DXImageTransform.Microsoft.Alpha(Opacity=80)\";filter:alpha(opacity=80)}.locker-loader{z-index:1001;background:url(https:\/\/minoffice.be\/Mobil\/wp-content\/plugins\/visualizer\/images\/ajax-loader.gif) no-repeat center center}.dt-button{display:none!important}.visualizer-front-container.visualizer-lazy-render{content-visibility: auto;}.google-visualization-controls-categoryfilter label.google-visualization-controls-label {vertical-align: middle;}.google-visualization-controls-categoryfilter li.goog-inline-block {margin: 0 0.2em;}.google-visualization-controls-categoryfilter li {padding: 0 0.2em;}.visualizer-front-container .dataTables_scrollHeadInner{margin: 0 auto;}<\/style><div id=\"visualizer-465-1887356210\" class=\"visualizer-front  visualizer-front-465\"><\/div><!-- Not showing structured data for chart 465 because description is empty --><\/div>[\/et_pb_code][\/et_pb_column][\/et_pb_row][\/et_pb_section][et_pb_section fb_built=&#8221;1&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; header_2_text_align=&#8221;center&#8221; header_2_font_size=&#8221;30px&#8221; header_2_letter_spacing=&#8221;2px&#8221; header_2_line_height=&#8221;1.5em&#8221; custom_margin=&#8221;-40px||1px|||&#8221; custom_padding=&#8221;0px||0px|||&#8221; hover_enabled=&#8221;0&#8243; global_colors_info=&#8221;{}&#8221; sticky_enabled=&#8221;0&#8243;]<\/p>\n<h2>Vergelijking van geschatte en werkelijke resultaten<\/h2>\n<p>[\/et_pb_text][et_pb_divider color=&#8221;#11677b&#8221; divider_style=&#8221;double&#8221; divider_weight=&#8221;7px&#8221; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; width=&#8221;50%&#8221; module_alignment=&#8221;center&#8221; custom_padding=&#8221;0px|||||&#8221; global_colors_info=&#8221;{}&#8221;][\/et_pb_divider][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; custom_padding=&#8221;||3px|||&#8221; global_colors_info=&#8221;{}&#8221;]<\/p>\n<p>De werkelijke resultaten liggen wat lager in vergelijking met de geschatte resultaten.<\/p>\n<p>Er werd een inschattingsfout gemaakt bij het investeringskrediet.<\/p>\n<p>[\/et_pb_text][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_code _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;]<div class=\"visualizer-front-container visualizer-lazy-render\" id=\"chart_wrapper_visualizer-485-1339530080\"><style type=\"text\/css\" name=\"visualizer-custom-css\" id=\"customcss-visualizer-485\">.locker,.locker-loader{position:absolute;top:0;left:0;width:100%;height:100%}.locker{z-index:1000;opacity:.8;background-color:#fff;-ms-filter:\"progid:DXImageTransform.Microsoft.Alpha(Opacity=80)\";filter:alpha(opacity=80)}.locker-loader{z-index:1001;background:url(https:\/\/minoffice.be\/Mobil\/wp-content\/plugins\/visualizer\/images\/ajax-loader.gif) no-repeat center center}.dt-button{display:none!important}.visualizer-front-container.visualizer-lazy-render{content-visibility: auto;}.google-visualization-controls-categoryfilter label.google-visualization-controls-label {vertical-align: middle;}.google-visualization-controls-categoryfilter li.goog-inline-block {margin: 0 0.2em;}.google-visualization-controls-categoryfilter li {padding: 0 0.2em;}.visualizer-front-container .dataTables_scrollHeadInner{margin: 0 auto;}<\/style><div id=\"visualizer-485-1339530080\" class=\"visualizer-front  visualizer-front-485\"><\/div><!-- Not showing structured data for chart 485 because description is empty --><\/div>[\/et_pb_code][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; header_2_text_align=&#8221;center&#8221; header_2_font_size=&#8221;30px&#8221; header_2_letter_spacing=&#8221;2px&#8221; header_2_line_height=&#8221;1.5em&#8221; custom_margin=&#8221;||-1px|||&#8221; hover_enabled=&#8221;0&#8243; global_colors_info=&#8221;{}&#8221; sticky_enabled=&#8221;0&#8243;]<\/p>\n<h2>Offici\u00eble resultaat<\/h2>\n<p>[\/et_pb_text][et_pb_divider color=&#8221;#11677b&#8221; divider_style=&#8221;double&#8221; divider_weight=&#8221;7px&#8221; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; width=&#8221;50%&#8221; module_alignment=&#8221;center&#8221; global_colors_info=&#8221;{}&#8221;][\/et_pb_divider][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_text _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;]<\/p>\n<p>De eind-grafiek toont aan dat A3 het meeste omzet heeft gedraaid. Dit komt door hun grote inzet in producten: BAS en GOO. Ons bedrijf scoorde dan beter op de duurdere producten: ADV en TOP.<\/p>\n<p>Maar door verkeerde schattingen van aantallen om te produceren, hebben we soms te weinig of te veel geproduceerd.<\/p>\n<p>[\/et_pb_text][\/et_pb_column][\/et_pb_row][et_pb_row _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_column type=&#8221;4_4&#8243; _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;][et_pb_code _builder_version=&#8221;4.17.3&#8243; _module_preset=&#8221;default&#8221; global_colors_info=&#8221;{}&#8221;]<div class=\"visualizer-front-container visualizer-lazy-render\" id=\"chart_wrapper_visualizer-488-1367453772\"><style type=\"text\/css\" name=\"visualizer-custom-css\" id=\"customcss-visualizer-488\">.locker,.locker-loader{position:absolute;top:0;left:0;width:100%;height:100%}.locker{z-index:1000;opacity:.8;background-color:#fff;-ms-filter:\"progid:DXImageTransform.Microsoft.Alpha(Opacity=80)\";filter:alpha(opacity=80)}.locker-loader{z-index:1001;background:url(https:\/\/minoffice.be\/Mobil\/wp-content\/plugins\/visualizer\/images\/ajax-loader.gif) no-repeat center center}.dt-button{display:none!important}.visualizer-front-container.visualizer-lazy-render{content-visibility: auto;}.google-visualization-controls-categoryfilter label.google-visualization-controls-label {vertical-align: middle;}.google-visualization-controls-categoryfilter li.goog-inline-block {margin: 0 0.2em;}.google-visualization-controls-categoryfilter li {padding: 0 0.2em;}.visualizer-front-container .dataTables_scrollHeadInner{margin: 0 auto;}<\/style><div id=\"visualizer-488-1367453772\" class=\"visualizer-front  visualizer-front-488\"><\/div><!-- Not showing structured data for chart 488 because description is empty --><\/div>[\/et_pb_code][\/et_pb_column][\/et_pb_row][\/et_pb_section]<\/p>\n","protected":false},"excerpt":{"rendered":"<p>Resultaten en CashflowResultaten en CashflowDe operationele kasstroom\/cashflow gaat over het operationeel resultaat van een bedrijf. Het is de geldstroom van inkomsten en uitgaven die betrekking hebben op het dagelijks functioneren van een bedrijf.Verwachte resultaten en cashflow van periode 3Bij periode 3 gaan we per product berekenen. Hoe? Door de verkoopprijs te vermenigvuldigen met het aantal [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":0,"parent":23,"menu_order":2,"comment_status":"closed","ping_status":"closed","template":"","meta":{"_et_pb_use_builder":"on","_et_pb_old_content":"","_et_gb_content_width":"","footnotes":""},"class_list":["post-51","page","type-page","status-publish","hentry"],"_links":{"self":[{"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/pages\/51","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/comments?post=51"}],"version-history":[{"count":57,"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/pages\/51\/revisions"}],"predecessor-version":[{"id":728,"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/pages\/51\/revisions\/728"}],"up":[{"embeddable":true,"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/pages\/23"}],"wp:attachment":[{"href":"https:\/\/minoffice.be\/Mobil\/index.php\/wp-json\/wp\/v2\/media?parent=51"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}